Skip to content

Press Releases

Every day, more lives are transformed all over the world – one healthy habit at a time. Read the latest about how Medifast and the OPTAVIA® movement is impacting people’s lives.

Medifast Reports Record First Quarter Results and Pre-Tax Earnings
Revenues More Than Double From Year-Earlier Period as Company Generates 258% Increase Over Last Year and 41% Over the Last Quarter; Pre-Tax Income Grows 415% From 2002's First Quarter; Cash Increases by 90% Since Year End
PRNewswire-FirstCall
OWINGS MILLS, Md.

Medifast, Inc. announced today record revenues and pre-tax net income for its first quarter ended March 31, 2003. The company generated first-quarter revenues of $6,347,000, a 258% increase versus the same period a year earlier when it reported revenues of $1,772,000. The company reported income from operations of $1,444,000, a 378% increase versus $302,000 for the first quarter of 2002, or $0.14 per share on a fully diluted basis, versus $0.04 per share on a fully diluted basis for the first quarter of 2002. Medifast generated net income of $864,000, or $0.08 per share on a fully diluted basis, versus $262,000, or $0.03 per share fully diluted in the year-ago period. Net income attributable to common shareholders increased to 845,000 despite the fact that the Company is now accruing federal income taxes at a 38.3% effective rate, equal to $0.05 a share fully diluted, whereas last year the Company did not pay taxes as a result of its net loss carryforwards. In addition, net income included the addition of 1.7 million shares as a result of preferred stock conversions. The Company has made substantial investments in growing recurring revenues.

"Our results continue to reflect the strong demand for our dosage controlled medical meal replacement products," said Bradley T. MacDonald, Medifast's President and Chief Executive Officer. "Our rapid and recurring revenue growth demonstrates the rapid payback of our advertising programs, and the actions we have taken to further build distribution. These agreements, such as the joint venture with Elken International of Malaysia, are already providing significant revenues. While we continue to focus on international growth, the relationships we have formed in the U.S. with leading companies such as NovaCare Rehabilitation and Hi Tech Pharmacal should enable us to grow even faster. We also believe that the trends we have seen in our Take Shape for Life Division will continue, and that the combination of new product offerings and distribution vehicles will enable us to grow rapidly for many years to come."

  Some of the highlights of the first quarter included:

 -- The company further improved its balance sheet, ending the quarter with
    $2,333,000 in cash and cash equivalents, a 93% improvement versus
    $1,206,000 for the same period last year. During the quarter, its Jason
    Pharmaceuticals subsidiary was granted a five-year, $200,000
    development loan at a 3% interest rate on favorable terms from
    Baltimore County. The Company had working capital of $3,943,000 on
    March 31, 2003 compared with $1,869,000 at March 31, 2002.

 -- Medifast recently began shipping its Take Shape/Dr. Diet products to
    Asia with a successful launch in March.

 -- The company's increased advertising in national print media such as
    Parade, AARP Magazine, Today's Health and Wellness and an array of
    other major national magazines, has expanded its customer base
    considerably and significantly increased revenues.

 -- The company shifted its product mix to higher margin-products, focusing
    on disease management products, such as Medifast Plus for Diabetics,
    Joint Health, and Women's Health.

 -- Jason Enterprises, Inc., a wholly owned subsidiary of Medifast, Inc.,
    and Health Care Products, a division of Hi Tech Pharmacal, signed a
    joint venture and distribution agreement to develop and produce retail
    diabetic meal replacement products for their extensive quality line of
    Diabetic products under the DiabetiTrim brand.  This agreement is
    expected to expand the reach to diabetic customers nationwide with its
    clinically tested line of diabetic products.

 -- The company's wholly owned subsidiary, Take Shape for Life™, signed
    an initial 18-month marketing agreement with NovaCare Rehabilitation.
    The agreement will allow Medifast to market its products through custom
    created retail kiosks in 200 of NovaCare's eastern region clinics.
    Medifast expects the pact to generate significant revenues.

"The opportunities for growth in our industry have never been better and we are actively investing in new products to enter new markets," added Mr. MacDonald. "We have recently expanded our core programs and products to include disease management and sports performance products. Diabetes is one of the fastest growing problems in North America, and we are excited by our relationship with Hi Tech Pharmacal. Our Take Shape for Life™ Program continues to dramatically exceed our expectations. We are also excited to participate in The Johns Hopkins Bloomberg School of Public Health Study, which compares Medifast Plus for Diabetics to a standard ADA meal plan using whole foods. Finally, we are excited about many of the new products we expect to launch this year, which we believe will further enhance the growing relationships with our physicians and their trained health advisors."

Outlook

The company expects to generate revenues of between $6.1 and $6.6 million for its second quarter ended June 30, versus $4.8 million for the same period in 2002. The company expects to report net income from operations of $1.2 to $1.6 million, or $0.10 to $0.14 per diluted share, versus $0.08 per diluted share for the second quarter of 2002. For the full year, the company anticipates revenues of $23.5 to $26 million, versus its previous estimates of $21 to $23 million. It expects income from operations of approximately $4.3 million to $4.8 million, or approximately $0.37 to $0.45 per diluted share. The Company does not expect to be a Federal taxpayer until 2004, but expects to pay taxes at an effective rate of 38.3% for GAAP calculations.

The Company will hold a conference call and webcast at 4:30 p.m. ET today to discuss its results and outlook for the balance of 2003. Mr. MacDonald will host the call. The conference call will be open to the public. The telephone number for the conference call is (800) 861-5314. The conference I.D. is 27127#. Interested parties will also be able to listen to the call live and access the call for 30 days, via the Internet at http://event.on24.com/eventRegistration/eventRegistrationServlet?eventid=1920& sessionid=1&key=99ACAC0DA007D1AE6B521DD9303C1D60. In addition, a recording of the conference call will be posted at www.medifast.net.

Medifast is a leader in innovative, great-tasting, soy-based medical meal replacement products used by qualified medical practitioners and their patients for over twenty years. The Company recently expanded its health and wellness spectrum to include disease management products and healthcare accessories. In mid-October, Medifast launched Medifast Plus for Women's Health and Medifast Plus for Joint Health in addition to Medifast Plus for Diabetics. The Company continues to market and sell Medifast Weight Management products throughout the United States and recently, in the Asian Market. The launch of the new Medifast Plus products in addition to an aggressive advertising campaign has helped facilitate the increase in sales and margins.

Forward-looking statements made in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that all forward-looking statements involve risk and uncertainties which may cause actual results to differ from anticipated results, including risks associated with the timing and development of the company's reserves and projects as well as risks of downturns in economic conditions generally, and other risks detailed from time to time in the company's filings with the Securities and Exchange Commission.

Tables to Follow: Income statement and balance sheet for the first quarter versus comparable quarter in 2002:

                              Medifast, Inc.
                  Condensed Consolidated Balance Sheets

                                          March 31, 2003  December 31, 2002
                                            (Unaudited)
  ASSETS
  Current assets:
    Cash                                     $1,914,000          $837,000
    Certificates of Deposit                     419,000           418,000
    Accounts receivable, net of allowance       224,000           284,000
    Merchandise inventory                     1,056,000         1,259,000
    Prepaid expenses and other current assets   342,000           249,000
    Deferred tax asset                        1,197,000         1,079,000
      Total Current Assets                    5,152,000         4,126,000

  Property, plant and equipment - net         4,669,000         4,498,000
  Trademarks and Intangibles                    677,000           608,000
  Other assets                                   90,000             1,000
  Deferred tax asset                                  0           655,000
      TOTAL ASSETS                          $10,588,000        $9,888,000


  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
    Current maturities of long-term
     obligations                               $293,000          $304,000
    Line of Credit                              122,000            91,000
    Dividends payable                            32,000            25,000
    Accounts payable and accrued expenses       762,000         1,189,000
    Total Current Liabilities                 1,209,000         1,609,000

    Long-term obligations less current
     maturities                               2,790,000         2,701,000
      Total Liabilities                       3,999,000         4,310,000

  Stockholders' Equity:

  Series B Redeemable Convertible Preferred
   Stock; stated value $1.00; 600,000 shares
   authorized; 478,734 and 521,290 shares issued
   and outstanding, respectively                479,000           521,000
  Series C Convertible Preferred Stock;
   stated value $1.00; 1,015,000 shares
   authorized; 427,000 and 985,000 shares
   issued and outstanding, respectively.        427,000           985,000
  Common stock; par value $.001 per share;
   15,000,000 authorized; 8,904,644 and
   7,204,693 shares issued and outstanding,
   respectively                                   9,000             7,000
  Additional paid-in capital                 10,471,000         9,613,000
  Accumulated deficit                        (4,536,000)       (5,381,000)
                                              6,850,000         5,745,000
  Less Cost of Common Stock in treasury;
   45,713 and 30,178 shares, respectively      (261,000)         (167,000)
  Total Stockholder's Equity                  6,589,000         5,578,000

  TOTAL LIABILITIES & STOCKHOLDER EQUITY    $10,588,000        $9,888,000


                              Medifast, Inc.
              Condensed Consolidated Statement of Operations

                                        Three Months Ended March 31,
                                             2003           2002
                                                 (Unaudited)


  Revenue                                 $6,347,000    $1,772,000
  Cost of sales                            1,683,000       659,000
  Gross Profit                             4,664,000     1,113,000
  Selling, general, and administration     3,220,000       811,000

  Income from operations                   1,444,000       302,000
  Other income/(expenses)
    Interest expense                         (33,000)      (41,000)
    Other income (expense)                   (10,000)        1,000

  Income before provision for income taxes 1,401,000       262,000
  Provision for income tax benefit
   (expense)                                (537,000)            0

  Net income                                 864,000       262,000
  Less: Stock dividend on preferred stock     19,000        24,000

  Net income attributable to
   common shareholders                      $845,000      $238,000

  Basic earnings per share                      $.11          $.04
  Diluted earnings per share                    $.08          $.03

  Weighted average shares outstanding -
    Basic                                  7,940,238     6,564,531
    Diluted                               10,240,712     8,463,185

SOURCE: Medifast, Inc.

CONTACT: Casey Seward, Public & Investor Relations Specialist, Medifast,
+1-410-504-8154; or Mathew Henderson, CEOcast, Inc. for Medifast,
+1-212-732-4300 x225